Stock Option Calculator

Valuation of the company (in MM)
Number of shares you were given
Number of outstanding shares
How many months you've vested
How many months your vesting schedule is
Tax rate (change to 15% if you early-exercised more than a year ago)
In this scenario, you own  % of the company, which is worth $ , or about $  after taxes.

Here's the math (mouse over for explanations):
gross = [ (   /   ) * (   /   ) ] * $ 
after taxes = $  -  %

Like this? Think it could be better? Fork the gist